I’m not sure what the numbers are you used to get to it but maybe sharing a google sheet for everyone to view would be helpful!
Basic Cfg reward model google sheet
I don’t normally use Google, but I think this upload from excel should be ok, have a look and see
Thanks @chipman! Regarding TVL, it seems that RWAMarket rewards are added there, but I believe their rewards structure is different, should they be subtracted?
I’ve just checked out the formulas at the top on points and added issuer points as well. I need to double check my math but I think this is generally right.
A quick adding up of the individual pools indicates that the DAI TVL shown on Tinlake is just that (within 25K), it does not include the USDC held in RWAMarket
Your edits have simplified it a bit & made it clearer. I have now changed permission to view only, & I am assuming that if any ones to play with it they can download a copy.
awesome, yes people can download it if they want to modify